Adopted all-funds budget $76,796,734
Change from FY2019 -0.5% -$354,213

Year over year

What changed

FY2020 budgeted expenditures/expenses decreased by $354,213 compared with FY2019, a decrease of 0.5%.

FY2019 comparison amount
$77,150,947
Dollar change
-$354,213
Percent change
-0.5%

Fund accounting

Budget by fund

FY2020 adopted fund groups
Fund group Amount
General Fund $31,143,465
Special Revenue Fund $6,033,233
Debt Service Fund $5,223,303
Capital Projects Fund $11,734,924
Enterprise Funds $22,661,809

Revenue

Revenue measures

These figures use the accounting labels reported by the City. Different revenue measures are shown separately rather than treated as interchangeable.

Estimated revenues other than property taxes
$47,129,589

Final FY2020 Schedule A statutory revenue measure.

Property tax

Property tax

Primary levy
$3,891,031
Secondary levy
$4,478,000
Total levy
$8,369,031
Primary rate
$1.7281 per $100 assessed value
Secondary rate
$1.9888 per $100 assessed value
Combined rate
$3.7169 per $100 assessed value

Rate basis: per $100 of net assessed valuation

Final FY2020 Schedule B.

Capital

Capital measures

Capital figures can describe different accounting measures. OWVAZ keeps those measures separate instead of combining them.

Capital Projects Fund
$11,734,924

FY2020 Schedule E budgeted expenditures/expenses.

The $11,734,924 capital measure reconciles exactly to the Capital Projects Fund amount in the final schedules.

Capital projects

Major capital projects

All Capital Projects Fund items listed in FY2020 Schedule E.

Selected projects in the adopted FY2020 Capital Improvement Plan
Project FY2020 funding Carryover Total project
City Hall Construction Fund · Capital Projects Fund $11,000,000 — $11,000,000
Construction Fund · Capital Projects Fund $734,924 — $734,924

Funding shown here is budget authority in the adopted capital plan. It does not by itself establish expenditure, purchase, construction completion, or deployment.

Historical context

Mayor and Council at adoption

Final budget adopted Resolution No. 2391

Mayor

Anna Tovar

Official Source

View official sources

These government sources support the budget figures and historical context on this page. OWVAZ preserves original source addresses even if the City later moves or removes a document.

Detailed Adopted Budget FY 2019-2020

The FY2020 adopted budget identifies a $10,000 Drone Project allocation. A budget allocation does not establish that equipment was purchased or deployed.