Adopted all-funds budget $457,106,600
Change from FY2022 +36.0% +$120,958,900

Year over year

What changed

FY2023 adopted budget authority increased by $120,958,900 compared with FY2022 adopted/adjusted budgeted expenditures/expenses, an increase of 36.0%.

FY2022 comparison amount
$336,147,700
Dollar change
+$120,958,900
Percent change
+36.0%

Budget composition

Where the budget goes

FY2023 spending presentation
CategoryAmountShare
Operating$191,500,00042%
Capital$228,700,00050%
Debt Service$10,800,0002%
Contingency$26,000,0006%

These Budget in Brief presentation categories are resident-facing budget composition measures and are distinct from the statutory fund accounting categories.

Fund accounting

Budget by fund

FY2023 adopted fund groups
Fund groupAmount
General Fund$183,288,700
Special Revenue Funds$105,970,100
Debt Service Funds$9,866,000
Capital Projects Funds$40,012,000
Trust and Agency Fund$10,312,000
Enterprise Funds$97,867,400
Internal Service Funds$9,790,400

Revenue

Revenue measures

These figures use the accounting labels reported by the City. Different revenue measures are shown separately rather than treated as interchangeable.

Projected revenue
$225,800,000

FY2023 Budget in Brief projected revenue. The source excludes transfers in, interfund loans, and other financing sources.

Estimated revenues other than property taxes
$250,614,200

Statutory adopted-budget revenue measure. It is not interchangeable with the Budget in Brief projected revenue figure.

Property tax

Property tax

Primary levy
$3,514,575
Secondary levy
$4,925,173
Total levy
$8,439,748
Primary rate
0.6458
Secondary rate
0.9050
Combined rate
1.5508

Rate basis: per_100_assessed_value

These are City of Avondale property-tax levy and rate values. Special assessment districts and other jurisdictions are separate.

Capital

Capital measures

Capital figures can describe different accounting measures. OWVAZ keeps those measures separate instead of combining them.

Budget in Brief capital
$228,700,000

Resident-facing Budget in Brief capital presentation.

Formal capital appropriation
$226,612,000

Final Budget total capital appropriation including general capital, enterprise fund capital projects, and equipment replacement.

FY2023 Capital Improvement Plan budget
$213,303,000

Detailed FY2023 Capital Improvement Plan budget.

The Budget in Brief capital presentation, formal capital appropriation, and detailed Capital Improvement Plan budget are distinct measures and are not presented as interchangeable.

Historical context

Mayor and Council at adoption

Final budget adopted Resolution No. 1044-0622

Mayor

Kenneth N. Weise

Councilmembers

  • Veronica Malone Vice Mayor
  • Tina Conde
  • Gloria Solorio
  • Bryan Kilgore
  • Curtis Nielson
  • Mike Pineda

Official Sources

These government sources support the budget figures and historical context on this page. OWVAZ preserves original source addresses even if the City later moves or removes a document.

FY2023 Adopted Budget

Official adopted FY2023 budget forms supporting the adopted all-funds expenditure authority, prior-year adopted/adjusted comparison, statutory fund-group amounts, estimated revenues other than property taxes, and City property-tax levies and rates.

FY2023 Final Budget

Official final budget reporting a license plate reader program that identified stolen vehicles and the addition of two drones to the Police Department drone program.

FY2023 Budget in Brief

Official FY2023 Budget in Brief supporting resident-facing budget composition, projected revenue, and capital presentation.